WEST BROOK ESTATES - ROAD IMPROVEMENT ASSESSMENT DISTRICT
ESTIMATED COST:										HEADING DEFINITIONS:
Construction					$        168,963
Engineering					$         16,896					Total Assessed Value:  2004 assessments
Project Administration					$         16,896					Estimated Assessment:  Anticipated cost of the project to each parcel.
Filing Fee Adjustment					$           1,350					Maximum Assessment:  Lien on each benefited parcel cannot exceed 25% of 2004 assessed value.
KPB Admin Fee					$           9,851
Total Est. Costs					$        213,956
Less RSA Match					$        106,978					Total Number of Parcels:	55
Final Est. Cost to Parcel Owners					$        106,978					Parcels in Favor of Project:	48
										Percent of Parcels in Favor of Project:	87.27%
No. of Parcels Delq.						0
Percentage of Parcels Delq.						0.00%
											+ =	Y =
Parcel #					Total Assessed Value	Estimated Assessment	Maximum Assessment			Name of Owner	Yes  Vote	Tax Delq.
055-491-57	5	26,500	105,200	-	$   131,700.00	$       1,945.05	$       32,925.00	131,700		BRAUD JOSHUA	+
055-491-12	0	26,500	120,700	-	$   147,200.00	$       1,945.05	$       36,800.00	147,200		BRENNAN TOBIN P	+
055-491-22	9	26,500	140,400	-	$   166,900.00	$       1,945.05	$       41,725.00	156,900		CHRISTENSEN DARREL W JR	+
055-491-54	2	26,500	135,200	-	$   161,700.00	$       1,945.05	$       40,425.00	161,700		CORBIN DANIEL R	+
055-491-63	3	26,500	107,600	-	$   134,100.00	$       1,945.05	$       33,525.00	134,100		CRAME SEAN D & SHEILA	+
055-491-26	0	26,500	129,400	-	$   155,900.00	$       1,945.05	$       38,975.00	155,900		CYR JOHN R JR	+
055-491-65	8	26,500	129,900	-	$   156,400.00	$       1,945.05	$       39,100.00	146,400		DEVEAUX JOSEPH A	+
055-491-51	8	26,500	140,900	-	$   167,400.00	$       1,945.05	$       41,850.00	167,400		EASON SAMUEL J & ANNA M	+
055-491-56	7	26,500	106,500	-	$   133,000.00	$       1,945.05	$       33,250.00	133,000		EVANS NATHAN PATRICK	+
055-491-61	7	26,500	185,400	-	$   211,900.00	$       1,945.05	$       52,975.00	211,900		GARNER ALBERTINE JOAN	+
055-491-09	6	26,500	105,600	-	$   132,100.00	$       1,945.05	$       33,025.00	132,100		GATES KENNETH S	+
055-491-53	4	26,500	127,500	-	$   154,000.00	$       1,945.05	$       38,500.00	144,000		GULLQUIST TIM B & LISA J	+
055-491-15	3	26,500	147,000	-	$   173,500.00	$       1,945.05	$       43,375.00	173,500		HAGEL CLINT D & JENNIFER D	+
055-491-18	7	26,500	155,700	-	$   182,200.00	$       1,945.05	$       45,550.00	172,200		HART DAVID R & HOLLY R	+
055-491-11	2	26,500	115,100	-	$   141,600.00	$       1,945.05	$       35,400.00	131,600		HART JAMES J & RITA M	+
055-491-14	6	26,500	156,600	-	$   183,100.00	$       1,945.05	$       45,775.00	173,100		HARVEY RYAN	+
055-491-21	1	27,500	146,200	-	$   173,700.00	$       1,945.05	$       43,425.00	173,700		HASELOW MATTHEW T
055-491-29	4	26,500	164,500	-	$   191,000.00	$       1,945.05	$       47,750.00	181,000		HENSLEY JOEY M & FEBRA C	+
055-491-10	4	26,500	105,900	-	$   132,400.00	$       1,945.05	$       33,100.00	122,400		HENSON JAMES A SR & HELEN M	+
055-491-68	2	26,500	147,700	-	$   174,200.00	$       1,945.05	$       43,550.00	164,200		HOLDRIDGE ROY C III & KRISTINE M	+
055-491-62	5	26,500	97,400	-	$   123,900.00	$       1,945.05	$       30,975.00	123,900		JAURON THOMAS G & MADELYN K	+
055-491-32	8	26,500	156,700	-	$   183,200.00	$       1,945.05	$       45,800.00	183,200		JENSEN JOSHUA D & AMELIA I	+
055-491-08	8	26,500	104,200	-	$   130,700.00	$       1,945.05	$       32,675.00	130,700		JOHNSON PATRICK Q & KATHERINE H	+
055-491-67	4	26,500	101,000	-	$   127,500.00	$       1,945.05	$       31,875.00	117,500		KAHN RONDA D	+
055-491-52	6	26,500	120,300	-	$   146,800.00	$       1,945.05	$       36,700.00	136,800		KAPP RYAN	+
055-491-38	5	26,500	151,000	-	$   177,500.00	$       1,945.05	$       44,375.00	177,500		KOLASINSKI SARA A & CAREY PAUL	+
055-491-60	9	26,500	105,900	-	$   132,400.00	$       1,945.05	$       33,100.00	-		LARSON MARY NELL	+
055-491-19	5	26,500	144,200	-	$   170,700.00	$       1,945.05	$       42,675.00	160,700		LAWYER DALE J & PATRICIA S	+
055-491-13	8	26,500	150,300	-	$   176,800.00	$       1,945.05	$       44,200.00	176,800		LOTHIAN JENNIFER B & FISHER HUGH J
055-491-27	8	26,500	143,000	-	$   169,500.00	$       1,945.05	$       42,375.00	169,500		MANNING MICHAEL D & BARBARA A	+
055-491-25	2	26,500	137,000	-	$   163,500.00	$       1,945.05	$       40,875.00	163,500		MARISCAL CESAR	+
055-491-30	2	26,500	109,000	-	$   135,500.00	$       1,945.05	$       33,875.00	135,500		MARSH GRANT	+
055-491-17	9	26,500	195,000	-	$   221,500.00	$       1,945.05	$       55,375.00	211,500		MARTIN JACK E	+
055-491-66	6	26,500	151,400	-	$   177,900.00	$       1,945.05	$       44,475.00	167,900		MARTIN RICHARD L & BEVERLY A	+
055-491-59	1	26,500	118,500	-	$   145,000.00	$       1,945.05	$       36,250.00	135,000		MIDA MICHAEL W & DENISE M
055-491-20	3	26,500	176,700	-	$   203,200.00	$       1,945.05	$       50,800.00	193,200		MILLER ZACHARY J	+
055-491-58	3	26,500	87,800	-	$   114,300.00	$       1,945.05	$       28,575.00	114,300		MOCK DONALD K	+
055-491-16	1	26,500	161,300	-	$   187,800.00	$       1,945.05	$       46,950.00	177,800		MONTGOMERY RICHARD J	+
055-491-24	5	26,500	142,600	-	$   169,100.00	$       1,945.05	$       42,275.00	159,100		MORNING HEATHER D	+
055-491-31	0	26,500	100,200	-	$   126,700.00	$       1,945.05	$       31,675.00	116,700		NUSSBAUM BEN	+
055-491-28	6	26,500	103,000	-	$   129,500.00	$       1,945.05	$       32,375.00	119,500		PAYMENT STEVEN J JR	+
055-491-69	0	26,500	105,800	-	$   132,300.00	$       1,945.05	$       33,075.00	132,300		PIPKIN FORREST A	+
055-491-33	6	26,500	158,600	-	$   185,100.00	$       1,945.05	$       46,275.00			PIPKIN JOEL A	+
055-491-70	8	26,500	122,100	-	$   148,600.00	$       1,945.05	$       37,150.00	148,600		POLLARD DONALD & REBEKAH	+
055-491-35	1	26,500	93,400	-	$   119,900.00	$       1,945.05	$       29,975.00	109,900		RING JEFFREY A
055-491-72	4	26,500	170,100	-	$   196,600.00	$       1,945.05	$       49,150.00	186,600		ROBERTS GREGORY A & LUCILLE A	+
055-491-23	7	26,500	152,700	-	$   179,200.00	$       1,945.05	$       44,800.00	169,200		ROPER DONALD L	+
055-491-34	4	26,500	121,800	-	$   148,300.00	$       1,945.05	$       37,075.00	138,300		SANDIDGE JERRY L & MASSEY AMY A
055-491-55	9	26,500	109,900	-	$   136,400.00	$       1,945.05	$       34,100.00	136,400		STRASH KAREN B
055-491-73	2	26,500	141,300	-	$   167,800.00	$       1,945.05	$       41,950.00	-		TANKERSLEY LARRY & LYNETTE	+
055-491-36	9	26,500	105,900	-	$   132,400.00	$       1,945.05	$       33,100.00	122,400		WATSON CLYDE J JR	+
055-491-64	1	26,500	103,500	-	$   130,000.00	$       1,945.05	$       32,500.00	130,000		WELLES LUKE S & LAURA F
055-491-71	6	26,500	124,800	-	$   151,300.00	$       1,945.05	$       37,825.00	151,300		WIRZ NICHOLAS A	+
055-491-37	7	26,500	107,800	-	$   134,300.00	$       1,945.05	$       33,575.00	124,300		WISE BRENDA B	+
055-491-39	3	26,500	151,000	-	$   177,500.00	$       1,945.05	$       44,375.00	177,500		WOLVERTON WILLIAM B & CONTESSA D	+
55				-							48	0